7 (1) bedroom apartment, 1 (3) bedroom apartment, Retail Store. Store $6200, 2A=$1987, 2B=$2195, 3A:$2036, 3B=$2085, 4A=$2250, 4B=$2088, 5A=$2195, 5B=2300 PH=1850, Laundry $1000 total income$26, 186, Total Expenses Real Estate tax $16668, water $1600, Electric $1700, Insurance $5000, Garbage $2000, miscellaneous $550=Total Expenses $27, 518 NET OPERTING INCOME $286, 714. CAPATILATION $5, 995.000